Admin Fees - Housing Anglers | | | | $15,000 | $20,114 | 134% |
Admin Fees - Housing Brett Ranch | | | | $8,500 | $7,200 | 85% |
Admin Fees - Housing Eagle Ranch | | | | $6,500 | $0 | 0% |
Admin Fees - Housing Good Deeds | | | | $35,000 | | |
Admin Fees - Housing Haymeadow | | | | $45,000 | $101,623 | 226% |
Admin Fees - Housing Miller Ranch | | | | $112,500 | $8,986 | 8% |
Admin Fees - Housing Other | | | | $5,000 | $13,800 | 276% |
Admin Fees - Housing Riverwalk | | | | $750 | $500 | 67% |
Admin Fees - Housing Town of Avon | | | | $750 | $7,502 | 1000% |
Airport Fees AC De-Ice Facility Use Fee | | | | $30,000 | $67,374 | 225% |
Airport Fees ECAT Vending Commissions | | | | $2,000 | $1,526 | 76% |
Airport Fees Fingerprint/S.I.D.A. Nonrefund | | | | $10,000 | $7,845 | 78% |
Airport Fees Landing Fees | | | | $735,000 | $399,186 | 54% |
Airport Fees Landing fees Air Carrier | | | | $1,200,000 | $1,027,896 | 86% |
Airport Fees Parking Lot Revenue | | | | $550,000 | $599,158 | 109% |
Airport Fees Terminal mgt fee from ECAT | | | | $522,353 | $522,353 | 100% |
Airport Fees V V J C 100 LL | | | | $7,000 | $3,295 | 47% |
Airport Fees V V J C Jet A Fuel | | | | $450,000 | $298,594 | 66% |
Airport Fees V V J C US Customs reimb | | | | $800,000 | $620,214 | 78% |
Airport Fees VVJC De-Icing Facility Use Fee | | | | $50,000 | | |
Cable Company fees | | | | $380,000 | $0 | 0% |
Cable PEG Fees Program | | | | $30,000 | $0 | 0% |
ComDev Fees Bldg-plan check fees | | | | $700,000 | $1,002,997 | 143% |
ComDev Fees Eng-plat surveys | | | | $1,000 | $880 | 88% |
ComDev Fees EV Road impact fees | | | | $355,000 | $29,674 | 8% |
ComDev Fees Planning - Land Use File Fees | | | | $66,800 | $37,285 | 56% |
ComDev Fees RF Road impact fees | | | | $195,000 | $53,495 | 27% |
Contracts with Towns | | | | $1,943,547 | $970,868 | 50% |
Contractual Service Revenue Projects | | | | $220,062 | $224,052 | 102% |
Control Tower & Facility Charges | | | | $17,667 | | |
Cost allocation plan Non Project | | | | $179,918 | $199,517 | 111% |
Dog summons | | | | $1,800 | $1,610 | 89% |
Donations and contributions Congregate Meals | | | | $28,000 | $21,874 | 78% |
Donations and contributions Contributions Projects | | | | $155,000 | | |
Donations and contributions Home Delivered Meals | | | | $14,000 | $5,390 | 39% |
Donations and contributions Locations | | | | $3,000 | $3,000 | 100% |
Donations and contributions Senior Exercise Program | | | | $3,000 | $1,891 | 63% |
Donations and contributions Transportation | | | | $3,000 | $1,269 | 42% |
Donations and contributions TVHS Program Sponsorship | | | | $1,200 | $400 | 33% |
DUI Eagle Court | | | | $30,000 | $15,876 | 53% |
Election Admin Revenues | | | | $1,000 | | |
Environmental Hlth Fees Child Care Inspect & Plan Review | | | | $2,860 | $2,220 | 78% |
Environmental Hlth Fees Food Service Plan Review Fees | | | | $3,625 | $6,505 | 179% |
External Sales Chemical sales | | | | $5,000 | | |
External Sales Fair-Beer and concession sales | | | | $105,000 | $116,382 | 111% |
External Sales Fuel Sales | | | | $791,976 | $459,351 | 58% |
External Sales Recycled Materials | | | | $100 | | |
External Sales Scrap Sales | | | | $3,000 | $8,176 | 273% |
External Sales-Non taxable Chemical Sales | | | | $15,000 | $4,557 | 30% |
External Sales-Non taxable Wholesale/Broker Recycle Sales | | | | $110,000 | $39,850 | 36% |
Facilities Fees Recreational Users - Projects | | | | $10,000 | | |
Facilities Fees Water Usage | | | | $20,000 | $14,219 | 71% |
Fair and Rodeo fees Other fair fees | | | | $29,600 | $27,889 | 94% |
Fair and Rodeo fees Rodeo admission | | | | $210,000 | $232,119 | 111% |
Fair and Rodeo fees Rodeo Sponsers | | | | $215,000 | $227,205 | 106% |
Fair and Rodeo fees Trade Sponsorships | | | | $60,000 | | |
Fair and Rodeo fees Vendor Concession Fees | | | | $8,000 | $4,465 | 56% |
Fees | | | | $5,000 | | |
Fees - PT F/C Commencement | | | | $4,000 | | |
Fees - PT F/C Confirmation Deed | | | | $250 | | |
Fees - PT F/C Cure | | | | $300 | | |
Fees - PT F/C Withdrawal | | | | $200 | | |
Fees - PT Releases | | | | $24,000 | | |
Fees Advertising Revenue | | | | $500 | | |
Fees Appeal fee | | | | $200 | | |
Fees Client Fees | | | | $100 | | |
Fees Declaration extension fees | | | | $80 | | |
Fees Medicaid Fees | | | | $33,513 | $10,700 | 32% |
Fees Open Space - Special Events | | | | $5,000 | $2,760 | 55% |
Fees Photocopy fees | | | | $28,350 | $50,454 | 178% |
Fees Plastic Bags | | | | $11,000 | $2,202 | 20% |
Fees Private Immunizations | | | | $15,150 | $9,906 | 65% |
Fees Reports & Maps | | | | $13,190 | $11,815 | 90% |
Fees Senior Meals - Guest | | | | $280 | $187 | 67% |
Fees Travel Immunization Program | | | | $22,000 | $14,983 | 68% |
Fees VFC Immunizations | | | | $27,270 | $24,933 | 91% |
Fees Vital statistics | | | | $26,970 | $15,162 | 56% |
Fees-Animal Services Adoption fees | | | | $40,000 | $29,655 | 74% |
Fees-Animal Services Animal Svc fees-other | | | | $264,792 | $132,396 | 50% |
Fees-Animal Services Boarding fees | | | | $5,000 | $3,450 | 69% |
Fees-Animal Services Impound fees | | | | $6,000 | $4,050 | 68% |
Fees-E911 | | | | $1,859,180 | $801,827 | 43% |
Fees-ECO | | | | $98,000 | $97,780 | 100% |
Fees-Microwave radio | | | | $574,329 | | |
Fees-Sheriff Distraint, tax, serv of process | | | | $3,000 | | |
Fees-Sheriff Fingerprints | | | | $2,500 | | |
Fees-Sheriff Misc. Fees/Fines/Penalties | | | | $1,000 | | |
Fees-Sheriff Prisoner board | | | | $12,000 | $11,497 | 96% |
Fees-Sheriff Service of process | | | | $45,000 | $22,287 | 50% |
Fees-Sheriff VIN check | | | | $13,000 | $8,260 | 64% |
Fees-Treasurer Advert, delinquent tax | | | | $5,000 | $150 | 3% |
Fees-Treasurer Authentication | | | | $400 | $440 | 110% |
Fees-Treasurer Bad check charges | | | | $500 | $383 | 77% |
Fees-Treasurer Cert of purchase | | | | $800 | $595 | 74% |
Fees-Treasurer Cert of taxes due | | | | $24,000 | $21,846 | 91% |
Fees-Treasurer Delinquent tax coll | | | | $100 | | |
Fees-Treasurer Other Treas fees | | | | $750,000 | $596,530 | 80% |
Fees-Treasurer Premium on tax lien sales | | | | $20,000 | | |
Fees-Treasurer Tax collection comm | | | | $5,200,000 | $5,212,888 | 100% |
Fees-Treasurer Treasurer deeds | | | | $225 | $300 | 133% |
Housing CMC B1 | | | | $22,678 | $12,000 | 53% |
Housing CMC B1 Wage Reimb | | | | $91,511 | $55,780 | 61% |
Housing CMC B2 | | | | $30,514 | $13,500 | 44% |
Housing Golden Eagle mgt & cost recovery | | | | $8,316 | $4,158 | 50% |
Housing Intergovernmental TVHS IGA Program Income | | | | $11,800 | ($3,100) | -26% |
Housing Prop Mgmt ECHO House | | | | $8,400 | | |
Housing Prop Mgmt ECSD | | | | $113,253 | $67,070 | 59% |
Housing Prop Mgmt Revenue - ECWF | | | | $24,000 | $12,000 | 50% |
Housing Prop Mgmt Revenue - Two10 | | | | $12,000 | $6,000 | 50% |
Housing Property Mgmt - Firehouse | | | | $6,000 | $2,500 | 42% |
Housing Riverview mgt & cost recovery | | | | $271,066 | $121,253 | 45% |
Housing Seniors(SOB) Mgt & Cost Recovery | | | | $8,076 | $4,038 | 50% |
Intergovernmental Receipts | | | | $89,000 | $88,015 | 99% |
Landfill disposal charges | | | | $4,341,600 | $2,387,911 | 55% |
License-Animal Svc Dog licenses | | | | $14,000 | $7,995 | 57% |
Licenses & Permits Building permits | | | | $1,700,000 | $1,739,189 | 102% |
Licenses & Permits Flood plain permits | | | | $2,000 | $750 | 38% |
Licenses & Permits Marijuana | | | | $33,000 | $23,500 | 71% |
Licenses & Permits Permit to construct in pub way | | | | $3,000 | $6,550 | 218% |
Licenses & Permits Projects | | | | $500,000 | $36,688 | 7% |
Licenses & Permits Sign permits | | | | $1,000 | $340 | 34% |
Licenses & Permits State Highway access permit | | | | $1,000 | | |
Licenses & Permits Tobacco Licensing | | | | $7,500 | $1,500 | 20% |
Licenses & Permits Wildfire Mitigation | | | | $15,000 | $11,400 | 76% |
Licenses - EH Food service license | | | | $188,043 | $193,310 | 103% |
Licenses - EH OWTS Installer/Cleaner Licenses | | | | $2,985 | $3,014 | 101% |
Licenses - EH OWTS Permits | | | | $63,200 | $40,808 | 65% |
Licenses - EH Temp Event Food Licenses | | | | $25,235 | $30,095 | 119% |
Listing Fees - Housing Miller Ranch | | | | $37,500 | $10,738 | 29% |
Mineral leasing & severance Non Project | | | | $4,000 | | |
Motor Vehicle Licenses | | | | $128,000 | $71,244 | 56% |
Motor Vehicle Revenue Chattel mortgages | | | | $95,000 | $68,317 | 72% |
Motor Vehicle Revenue Hire Fees | | | | $320,000 | $204,979 | 64% |
Motor Vehicle Revenue Late Fees | | | | $110,000 | $79,481 | 72% |
Motor Vehicle Revenue Licenses | | | | $13,500 | $12,010 | 89% |
Motor Vehicle Revenue Over & Shorts/Misc | | | | $500 | ($1,080) | -216% |
Motor Vehicle Revenue Sales tax vendor fee | | | | $93,000 | $52,397 | 56% |
Motor Vehicle Revenue Special Permits | | | | $7,000 | $4,600 | 66% |
Motor Vehicle Revenue Titles | | | | $80,000 | $52,236 | 65% |
Motor Vehicle Revenue Traffic Ticket | | | | $7,500 | $8,742 | 117% |
Motor Vehicle Revenue VIN Inspection Revenue | | | | $6,000 | $1,610 | 27% |
MPL External Services Contract maint service, ext | | | | $862,538 | $586,940 | 68% |
Operating Revenue - Locations | | | | $35,996 | $562,705 | 1563% |
Other permits | | | | $415,000 | $428,287 | 103% |
Pers prop late filing penalty | | | | $6,000 | $9,538 | 159% |
PFC Receipts | | | | $700,000 | $516,731 | 74% |
PT Reimbursement Foreclosure - GTS Electr Filing | | | | $2,000 | | |
PT Reimbursement Foreclosure - Publications | | | | $12,000 | | |
PT Reimbursement Foreclosure - Recording | | | | $1,000 | | |
R & B Fees Contract Mtc Svc | | | | $72,920 | $19,852 | 27% |
Recording Revenue Copies | | | | $25,000 | $22,446 | 90% |
Recording Revenue County Tech Surcharge Restricted | | | | $15,000 | $10,007 | 67% |
Recording Revenue Liquor licenses | | | | $20,000 | $17,139 | 86% |
Recording Revenue Marriage licenses | | | | $4,500 | $2,723 | 61% |
Recording Revenue Miscellaneous Revenue | | | | $100 | $66 | 66% |
Recording Revenue Recordings | | | | $300,000 | $278,761 | 93% |
Recording Revenue State Doc Fee | | | | $250,000 | $184,569 | 74% |
Recording Revenue Subscriptions | | | | $27,000 | $15,750 | 58% |
Registration Short-Term Rental | | | | $229,370 | | |
Restitution | | | | $12,000 | $14,115 | 118% |
Sheriff Intergov Drug enforcement | | | | $5,500 | | |
Traffic tkt income | | | | $20,000 | $5,700 | 29% |
Total: | $0 | $0 | | $31,157,788 | $22,614,478 | 73% |