Public Health & Environment

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$72,418$45,23762%   
457 Plan Matching Expense$94$2324%   
Bank Fees Projects$19,800$9,92350%   
Business Trips & Meetings$2,091$40119%   
Computer Licenses$148     
Employee Tuition and Training$9,600     
Fees Vital statistics   $26,970$15,16256%
Food$3,100$93830%   
Health insurance prem-Employer $239,768$159,84867%   
Interdepartmental Postage$500$21242%   
Licenses & Permits Tobacco Licensing   $7,500$1,50020%
Life/AD&D Insurance/LTD$4,005$2,30658%   
Maintenance Contracts$8,041$3,52144%   
Medicare$13,642$8,01359%   
Memberships and Dues$5,610$3,23858%   
Office supplies $1,900$1,29768%   
Operating supplies$2,500$1998%   
Other Purchased Services$440,005$127,69529%   
Sales Tax Tobacco & Nicotine Tax (2019-1A)   $1,100,000$491,48145%
Social Security taxes$57,516$34,26160%   
Telephone services Misc$1,752$1,01358%   
Wages-overtime$3,500$501%   
Wages-regular$915,654$571,89262%   
Wages-temporary$21,639$3,49416%   
Workers' compensation$1,189$1,13996%   
Total:$1,824,472$974,70053%$1,134,470$508,14245%