401A Retirement | $81,136 | $47,831 | 59% | | | |
457 Plan Matching Expense | $819 | $346 | 42% | | | |
Business Trips & Meetings | $11,300 | $4,145 | 37% | | | |
Client Services Travel General | $2,010 | $729 | 36% | | | |
Contractual Services | $2,250 | $1,050 | 47% | | | |
Employee Tuition and Training | $13,603 | $5,165 | 38% | | | |
Fed Grant | | | | $569,787 | $140,337 | 25% |
Fees Medicaid Fees | | | | $18,363 | $7,954 | 43% |
Fleet Charges MP Fee-light Veh/Equip | $5,572 | $3,334 | 60% | | | |
Fleet Charges MP Light Fuel Services | $300 | | | | | |
Food | $2,350 | $883 | 38% | | | |
Health insurance prem-Employer | $362,598 | $241,736 | 67% | | | |
Life/AD&D Insurance/LTD | $5,786 | $3,332 | 58% | | | |
Local/Corporate Grants | | | | $21,945 | | |
Medicare | $15,149 | $8,526 | 56% | | | |
Memberships and Dues | $567 | | | | | |
Office supplies | $500 | $65 | 13% | | | |
Operating supplies | $1,550 | $1,319 | 85% | | | |
Other Purchased Services | $245,868 | $150,416 | 61% | | | |
Program supplies | $3,450 | $4,297 | 125% | | | |
Social Security taxes | $64,778 | $36,458 | 56% | | | |
State Grants | | | | $525,676 | $231,343 | 44% |
State Grants Other | | | | $6,750 | $3,375 | 50% |
Telephone services Misc | $8,529 | $4,596 | 54% | | | |
Wages-partime | $14,755 | $8,639 | 59% | | | |
Wages-regular | $1,030,051 | $606,308 | 59% | | | |
Workers' compensation | $2,023 | $1,939 | 96% | | | |
Total: | $1,874,944 | $1,131,111 | 60% | $1,142,521 | $383,009 | 34% |