Innovation & Technology

Fiscal Year:
DescriptionBudgeted ExpensesYTD ExpensesYTD % SpentBudgeted RevenueYTD RevenueYTD % Received
401A Retirement$129,955$76,35159%   
457 Plan Matching Expense$1,211$1,13794%   
Books and periodicals$100$00%   
Business Trips & Meetings$3,500$1,61546%   
Call-in wage expense$5,000     
Computer Licenses$1,000     
Computer Software General$50,000$21,09142%   
Employee Tuition and Training$24,600$15,06861%   
Food$2,000$1,06853%   
Food Projects$2,000     
Health insurance prem-Employer $320,737$213,82467%   
IT Purchases General$15,001     
Life/AD&D Insurance/LTD$5,785$3,33158%   
Maintenance Contracts IT Dept Business Applications$250,516$243,34497%   
Maintenance Contracts IT Enterprise Software App$22,194     
Maintenance contracts IT Infrastructure$387,571$186,09148%   
Medicare$23,937$13,62657%   
Memberships and Dues$1,474$1,39595%   
Office supplies $600$1,095183%   
Operating supplies$222,526$129,22358%   
Other Purchased Services Contracted technology services$76,500$22,27329%   
Other Purchased Services Outsourced technical support$162,820$45,00028%   
Social Security taxes$100,832$58,26458%   
Software Services$259,725$220,93385%   
Telephone services Misc$273,345$194,47171%   
Wages-overtime$5,000$3,08062%   
Wages-regular$1,640,797$954,38958%   
Workers' compensation$1,413$1,35496%   
Total:$3,990,139$2,408,02560%